Consider the information below from a firm's balance sheet for 2013 and 2014

Current Assets 2014 2013 Change
Cash and Equivalents $1,561 $1,800 -$ 239
Short-Term Investments $1,052 $3,010 -$1,958
Accounts Receivable $3,616 $3,129 $ 487
Inventories $1,816 $1,543 $ 273
Other Current Assets $ 707 $ 601 $ 106
Total Current Assets $8,752 $10,083 -$1,331
Current Liabilities
Accounts Payable $5,173 $5,111 $ 62
Short-Term Debt $ 288 $ 277 $ 11
Other Current Liabilities $1,401 $1,098 $303
Total Current Liabilities $6,862 $6,486 $ 376

What is the Net Working Capital for 2014? What is it for 2013? What is the Change in Net Working Capital (NWC)? Assuming the Operating Cash Flows (OCF) are $7,155 and the Net Capital Spending (NCS) is $2,372, what is the Cash Flow from Assets?
What will be an ideal response?

Answer:
Net Working Capital for 2014 is $8,752 - $6,862 = $1,890
Net Working Capital for 2013 is $10,083 - $6,486 = $3,597
Decrease in Net Working Capital (NWC) = $1,890 - $3,597= -$1,707
Assuming that Operating Cash Flows (OCF) are $7,155, Net Capital Spending (NCS) is $2,372, and Decrease in Net Working Capital is -$1,707, we get:
Cash Flow from Assets = OCF - NCS — Decrease in NWC = $7,155 - $2,372 - (-$1,707) = $6,490.

Business

You might also like to view...

With experimental designs, it is possible to control for some of the extraneous variables

Indicate whether the statement is true or false

Business

The International Chamber of Commerce offers a permanent ________ tribunal

A) arbitration B) mediation C) summary jury D) mock jury

Business