Morag Manufacturing Company's budgeted income statement includes the following data
Mar Apr May Jun
Sales $320,000 $340,000 $360,000 $380,000
Commission expense: 15% of sales 48,000 51,000 54,000 57,000
Salaries expense 50,000 50,000 50,000 50,000
Miscellaneous expense: 4% of sales 12,800 13,600 14,400 15,200
Rent expense 4,000 4,000 4,000 4,000
Utilities expense 2,000 2,000 2,000 2,000
Insurance expense 2,100 2,100 2,100 2,100
Depreciation expense 5,000 5,000 5,000 5,000
The budget assumes that 60% of commission expenses are paid in the month in which they are incurred and the remaining 40% are paid one month later. In addition, 50% of salaries expenses are paid in the month in which they are incurred, and the remaining 50% are paid one month later. Miscellaneous expenses, rent expense, and utility expenses are assumed to be paid in the same month in which they are incurred. Insurance was prepaid for the year on January 1. Prepare a schedule of cash payments for selling and administrative expenses for the quarter ending June 30.
What will be an ideal response
Insurance has already been paid for and hence will not affect cash.
You might also like to view...
Which one of the following statements is correct concerning a portfolio of 20 securities with multiple states of the economy when both the securities and the economic states have unequal weights?
A. Given the unequal weights of both the securities and the economic states, the standard deviation of the portfolio must equal that of the overall market. B. The weights of the individual securities have no effect on the expected return of a portfolio when multiple states of the economy are involved. C. Changing the probabilities of occurrence for the various economic states will not affect the expected standard deviation of the portfolio. D. The standard deviation of the portfolio will be greater than the highest standard deviation of any single security in the portfolio given that the individual securities are well diversified. E. Given both the unequal weights of the securities and the economic states, an investor might be able to create a portfolio that has an expected standard deviation of zero.
In the context of individualism, which of the following is inconsistent with the works of the ancient Greek philosopher Aristotle?
A. Guaranteeing individual freedom B. Government dictating what is in the best interest of society C. Guaranteeing self-expression D. Committing to private ownership E. Treating individual diversity as desirable