Wellington, Inc uses the direct method to prepare its statement of cash flows
Refer to the following financial statement information for the year ended December 31, 2017:
Wellington, Inc
Comparative Balance Sheet
December 31, 2017 and 2016
2017 2016 Increase
(Decrease)
Cash $33,700 $18,500 $15,200
Accounts Receivable 27,100 29,300 2,200
Merchandise Inventory 57,200 30,200 27,000
PP&E, net 126,000 92,000 34,000
Total Assets $244,000 $170,000 $74,000
Accounts Payable 8,000 12,000 $(4,000 )
Accrued Liabilities 5,500 1,500 4,000
Long-term Notes Payable 72,500 81,500 $(9,000 )
Total Liabilities $86,000 $95,000 $(9,000 )
Common Stock $55,000 $3,000 $52,000
Retained Earnings 115,000 78,000 37,000
Treasury Stock (12,000 ) (6,000 ) (6,000 )
Total Stockholders' Equity $158,000 $75,000 $83,000
Total Liabilities and Stockholders' Equity $244,000 $170,000 $74,000
Wellington, Inc
Income Statement
December 31, 2017
2017 2016 Increase
(Decrease)
Sales Revenue $289,600
Interest Revenue 2,700
Gain on Sale of Plant Assets 6,000
Total Revenues and Gains $298,300
Cost of Goods Sold 145,000
Salaries and Wages Expense 49,700
Depreciation Expense-Plant Assets 16,000
Other Operating Expense 24,300
Interest Expense 3,500
Income Tax Expense 7,800
Total Expenses 246,300
Net Income $52,000
A) $287,400
B) $294,500
C) $260,300
D) $296,100
B .B)
Accounts Receivable beginning balance $29,300
Add: Sales Revenue 289,600
Add: Interest Revenue 2,700
Less: Accounts Receivable, ending balance (27,100 )
Total cash receipts $294,500
You might also like to view...
Internal auditors are employees of the business who ensure that employees are following company policies and that operations are running efficiently
Indicate whether the statement is true or false
If a lender says no to a small business loan application, it is acceptable to ask whether the bank can rework the application so that it meets the lending criteria
a. True b. False Indicate whether the statement is true or false